公共预算财政拨款收入支出决算表 |
财决07表 |
编制单位:韶关市浈江区卫生和计划生育局 |
2014年度 |
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
年末结转和结余 |
支出功能分类科目编码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
合计 |
基本支出 |
项目支出 |
合计 |
基本支出 |
项目支出 |
合计 |
基本支出结转 |
项目支出结转和结余 |
小计 |
其中:基本建设资金结转和结余 |
小计 |
其中:基本建设资金收入 |
小计 |
人员经费 |
日常公用经费 |
小计 |
其中:基本建设资金支出 |
小计 |
其中:基本建设资金结转和结余 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
合计 |
|
|
|
|
73,370,089.74 |
25,053,344.95 |
48,316,744.79 |
|
73,370,089.74 |
25,053,344.95 |
21,927,522.61 |
3,125,822.34 |
48,316,744.79 |
|
|
|
|
|
201 |
一般公共服务支出 |
|
|
|
|
10,000.00 |
|
10,000.00 |
|
10,000.00 |
|
|
|
10,000.00 |
|
|
|
|
|
20199 |
其他一般公共服务支出 |
|
|
|
|
10,000.00 |
|
10,000.00 |
|
10,000.00 |
|
|
|
10,000.00 |
|
|
|
|
|
2019999 |
其他一般公共服务支出 |
|
|
|
|
10,000.00 |
|
10,000.00 |
|
10,000.00 |
|
|
|
10,000.00 |
|
|
|
|
|
208 |
社会保障和就业支出 |
|
|
|
|
1,091,506.20 |
1,091,506.20 |
|
|
1,091,506.20 |
1,091,506.20 |
1,091,506.20 |
|
|
|
|
|
|
|
20805 |
行政事业单位离退休 |
|
|
|
|
1,091,506.20 |
1,091,506.20 |
|
|
1,091,506.20 |
1,091,506.20 |
1,091,506.20 |
|
|
|
|
|
|
|
2080501 |
归口管理的行政单位离退休 |
|
|
|
|
967,725.10 |
967,725.10 |
|
|
967,725.10 |
967,725.10 |
967,725.10 |
|
|
|
|
|
|
|
2080502 |
事业单位离退休 |
|
|
|
|
123,781.10 |
123,781.10 |
|
|
123,781.10 |
123,781.10 |
123,781.10 |
|
|
|
|
|
|
|
210 |
医疗卫生与计划生育支出 |
|
|
|
|
72,072,456.54 |
23,765,711.75 |
48,306,744.79 |
|
72,072,456.54 |
23,765,711.75 |
20,639,889.41 |
3,125,822.34 |
48,306,744.79 |
|
|
|
|
|
21001 |
医疗卫生管理事务 |
|
|
|
|
915,927.00 |
915,927.00 |
|
|
915,927.00 |
915,927.00 |
915,927.00 |
|
|
|
|
|
|
|
2100101 |
行政运行 |
|
|
|
|
915,927.00 |
915,927.00 |
|
|
915,927.00 |
915,927.00 |
915,927.00 |
|
|
|
|
|
|
|
21003 |
基层医疗卫生机构 |
|
|
|
|
17,061,040.65 |
12,595,765.77 |
4,465,274.88 |
|
17,061,040.65 |
12,595,765.77 |
11,879,382.35 |
716,383.42 |
4,465,274.88 |
|
|
|
|
|
2100301 |
城市社区卫生机构 |
|
|
|
|
8,490,497.38 |
6,364,224.82 |
2,126,272.56 |
|
8,490,497.38 |
6,364,224.82 |
6,166,524.82 |
197,700.00 |
2,126,272.56 |
|
|
|
|
|
2100302 |
乡镇卫生院 |
|
|
|
|
6,492,225.22 |
5,791,540.95 |
700,684.27 |
|
6,492,225.22 |
5,791,540.95 |
5,712,857.53 |
78,683.42 |
700,684.27 |
|
|
|
|
|
2100399 |
其他基层医疗卫生机构支出 |
|
|
|
|
2,078,318.05 |
440,000.00 |
1,638,318.05 |
|
2,078,318.05 |
440,000.00 |
|
440,000.00 |
1,638,318.05 |
|
|
|
|
|
21004 |
公共卫生 |
|
|
|
|
23,067,150.88 |
9,001,914.41 |
14,065,236.47 |
|
23,067,150.88 |
9,001,914.41 |
7,054,065.26 |
1,947,849.15 |
14,065,236.47 |
|
|
|
|
|
2100408 |
基本公共卫生服务 |
|
|
|
|
22,829,767.88 |
9,001,914.41 |
13,827,853.47 |
|
22,829,767.88 |
9,001,914.41 |
7,054,065.26 |
1,947,849.15 |
13,827,853.47 |
|
|
|
|
|
2100409 |
重大公共卫生专项 |
|
|
|
|
70,000.00 |
|
70,000.00 |
|
70,000.00 |
|
|
|
70,000.00 |
|
|
|
|
|
2100499 |
其他公共卫生支出 |
|
|
|
|
167,383.00 |
|
167,383.00 |
|
167,383.00 |
|
|
|
167,383.00 |
|
|
|
|
|
21005 |
医疗保障 |
|
|
|
|
143,535.78 |
130,514.80 |
13,020.98 |
|
143,535.78 |
130,514.80 |
130,514.80 |
|
13,020.98 |
|
|
|
|
|
2100501 |
行政单位医疗 |
|
|
|
|
91,437.48 |
80,486.20 |
10,951.28 |
|
91,437.48 |
80,486.20 |
80,486.20 |
|
10,951.28 |
|
|
|
|
|
2100502 |
事业单位医疗 |
|
|
|
|
30,824.00 |
30,824.00 |
|
|
30,824.00 |
30,824.00 |
30,824.00 |
|
|
|
|
|
|
|
2100503 |
公务员医疗补助 |
|
|
|
|
17,302.00 |
17,302.00 |
|
|
17,302.00 |
17,302.00 |
17,302.00 |
|
|
|
|
|
|
|
2100599 |
其他医疗保障支出 |
|
|
|
|
3,972.30 |
1,902.60 |
2,069.70 |
|
3,972.30 |
1,902.60 |
1,902.60 |
|
2,069.70 |
|
|
|
|
|
21007 |
人口与计划生育事务 |
|
|
|
|
19,989,010.55 |
1,063,322.00 |
18,925,688.55 |
|
19,989,010.55 |
1,063,322.00 |
660,000.00 |
403,322.00 |
18,925,688.55 |
|
|
|
|
|
2100705 |
计划生育家庭奖励 |
|
|
|
|
6,585,790.50 |
|
6,585,790.50 |
|
6,585,790.50 |
|
|
|
6,585,790.50 |
|
|
|
|
|
2100707 |
人口和计划生育信息系统建设 |
|
|
|
|
907,800.00 |
|
907,800.00 |
|
907,800.00 |
|
|
|
907,800.00 |
|
|
|
|
|
2100708 |
计划生育、生殖健康促进工程 |
|
|
|
|
2,236,112.00 |
|
2,236,112.00 |
|
2,236,112.00 |
|
|
|
2,236,112.00 |
|
|
|
|
|
2100709 |
计划生育免费基本技术服务 |
|
|
|
|
1,586,883.00 |
|
1,586,883.00 |
|
1,586,883.00 |
|
|
|
1,586,883.00 |
|
|
|
|
|
2100710 |
人口出生性别比综合治理 |
|
|
|
|
761,960.00 |
|
761,960.00 |
|
761,960.00 |
|
|
|
761,960.00 |
|
|
|
|
|
2100711 |
人口和计划生育服务网络建设 |
|
|
|
|
2,169,392.00 |
917,322.00 |
1,252,070.00 |
|
2,169,392.00 |
917,322.00 |
660,000.00 |
257,322.00 |
1,252,070.00 |
|
|
|
|
|
2100713 |
人口和计划生育宣传教育经费 |
|
|
|
|
624,540.00 |
|
624,540.00 |
|
624,540.00 |
|
|
|
624,540.00 |
|
|
|
|
|
2100714 |
流动人口计划生育管理和服务 |
|
|
|
|
950,000.00 |
|
950,000.00 |
|
950,000.00 |
|
|
|
950,000.00 |
|
|
|
|
|
2100799 |
其他人口与计划生育事务支出 |
|
|
|
|
4,166,533.05 |
146,000.00 |
4,020,533.05 |
|
4,166,533.05 |
146,000.00 |
|
146,000.00 |
4,020,533.05 |
|
|
|
|
|
21099 |
其他医疗卫生支出 |
|
|
|
|
10,895,791.68 |
58,267.77 |
10,837,523.91 |
|
10,895,791.68 |
58,267.77 |
|
58,267.77 |
10,837,523.91 |
|
|
|
|
|
2109901 |
其他医疗卫生支出 |
|
|
|
|
10,895,791.68 |
58,267.77 |
10,837,523.91 |
|
10,895,791.68 |
58,267.77 |
|
58,267.77 |
10,837,523.91 |
|
|
|
|
|
221 |
住房保障支出 |
|
|
|
|
196,127.00 |
196,127.00 |
|
|
196,127.00 |
196,127.00 |
196,127.00 |
|
|
|
|
|
|
|
22102 |
住房改革支出 |
|
|
|
|
196,127.00 |
196,127.00 |
|
|
196,127.00 |
196,127.00 |
196,127.00 |
|
|
|
|
|
|
|
2210201 |
住房公积金 |
|
|
|
|
196,127.00 |
196,127.00 |
|
|
196,127.00 |
196,127.00 |
196,127.00 |
|
|
|
|
|
|
|
|