项目名称 |
功能科目 |
经济科目 |
归口科处室 |
政府采购标记 |
支出来源 |
初审人ID |
初审日期 |
审核人ID |
审核日期 |
终审人ID |
终审日期 |
摘要 |
使用状态 |
合计 |
财政拨款 |
预算外资金 |
事业单位经营收入资金 |
其他资金 |
上级补助资金 |
合计 |
公共财政预算 |
纳入预算管理的行政事业性收费、罚没收入安排的拨款 |
上年专项结转安排 |
|
|
|
|
|
6,759,518.00 |
6,759,518.00 |
6,259,518.00 |
500,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
基本工资 |
|
|
|
|
378,474.00 |
378,474.00 |
378,474.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2120101] |
基本工资[30101] |
行政事业股[03] |
N |
378,474.00 |
378,474.00 |
378,474.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
职务岗位补贴 |
|
|
|
|
1,175,040.00 |
1,175,040.00 |
1,175,040.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2120101] |
津贴补贴[30102] |
行政事业股[03] |
N |
1,175,040.00 |
1,175,040.00 |
1,175,040.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
13月工资 |
|
|
|
|
137,230.00 |
137,230.00 |
137,230.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2120101] |
奖金[30103] |
行政事业股[03] |
N |
137,230.00 |
137,230.00 |
137,230.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
月平均奖 |
|
|
|
|
94,445.00 |
94,445.00 |
94,445.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2120101] |
奖金[30103] |
行政事业股[03] |
N |
94,445.00 |
94,445.00 |
94,445.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
春节补助 |
|
|
|
|
5,600.00 |
5,600.00 |
5,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2120101] |
其他工资福利支出[30199] |
行政事业股[03] |
N |
5,600.00 |
5,600.00 |
5,600.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
基本工资(非统发) |
|
|
|
|
233,292.00 |
233,292.00 |
233,292.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
基本工资[30101] |
行政事业股[03] |
N |
233,292.00 |
233,292.00 |
233,292.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
职务岗位津贴(基础性) |
|
|
|
|
342,240.00 |
342,240.00 |
342,240.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
津贴补贴[30102] |
行政事业股[03] |
N |
342,240.00 |
342,240.00 |
342,240.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
奖励性绩效工资(其他) |
|
|
|
|
146,674.00 |
146,674.00 |
146,674.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
绩效工资[30107] |
行政事业股[03] |
N |
146,674.00 |
146,674.00 |
146,674.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
春节补助(非统发) |
|
|
|
|
3,800.00 |
3,800.00 |
3,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
其他工资福利支出[30199] |
行政事业股[03] |
N |
3,800.00 |
3,800.00 |
3,800.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
行政单位医疗 |
|
|
|
|
57,789.00 |
57,789.00 |
57,789.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政单位医疗[2100501] |
社会保障缴费[30104] |
行政事业股[03] |
N |
57,789.00 |
57,789.00 |
57,789.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
事业单位医疗 |
|
|
|
|
39,110.00 |
39,110.00 |
39,110.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事业单位医疗[2100502] |
社会保障缴费[30104] |
行政事业股[03] |
N |
39,110.00 |
39,110.00 |
39,110.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
公务员补充医疗 |
|
|
|
|
18,972.00 |
18,972.00 |
18,972.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
公务员医疗补助[2100503] |
社会保障缴费[30104] |
行政事业股[03] |
N |
18,972.00 |
18,972.00 |
18,972.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
工伤保险 |
|
|
|
|
3,773.00 |
3,773.00 |
3,773.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他医疗保障支出[2100599] |
社会保障缴费[30104] |
行政事业股[03] |
N |
3,773.00 |
3,773.00 |
3,773.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
在职人员公用经费 |
|
|
|
|
224,000.00 |
224,000.00 |
224,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2120101] |
办公费[30201] |
行政事业股[03] |
N |
224,000.00 |
224,000.00 |
224,000.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
执法公用经费 |
|
|
|
|
169,000.00 |
169,000.00 |
169,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他城乡社区管理事务支出[2120199] |
办公费[30201] |
行政事业股[03] |
N |
169,000.00 |
169,000.00 |
169,000.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
事业公用经费 |
|
|
|
|
104,000.00 |
104,000.00 |
104,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
办公费[30201] |
行政事业股[03] |
N |
104,000.00 |
104,000.00 |
104,000.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
离退休费 |
|
|
|
|
134,809.00 |
134,809.00 |
134,809.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
归口管理的行政单位离退休[2080501] |
退休费[30302] |
行政事业股[03] |
N |
134,809.00 |
134,809.00 |
134,809.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
离退休费(非统发) |
|
|
|
|
201,082.00 |
201,082.00 |
201,082.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事业单位离退休[2080502] |
退休费[30302] |
行政事业股[03] |
N |
201,082.00 |
201,082.00 |
201,082.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
遗属补助 |
|
|
|
|
2,400.00 |
2,400.00 |
2,400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事业单位离退休[2080502] |
抚恤金[30304] |
行政事业股[03] |
N |
2,400.00 |
2,400.00 |
2,400.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
住 房公积金 |
|
|
|
|
248,688.00 |
248,688.00 |
248,688.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
住房公积金[2210201] |
住房公积金[30311] |
行政事业股[03] |
N |
248,688.00 |
248,688.00 |
248,688.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
执法车辆费用 |
|
|
|
|
290,000.00 |
290,000.00 |
|
290,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
其他商品和服务支出[30299] |
行政事业股[03] |
N |
290,000.00 |
290,000.00 |
|
290,000.00 |
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
协管员经费包干 |
|
|
|
|
637,500.00 |
637,500.00 |
637,500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
劳务费[30226] |
行政事业股[03] |
N |
637,500.00 |
637,500.00 |
637,500.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
拆迁专业服务队人员经费 |
|
|
|
|
1,821,600.00 |
1,821,600.00 |
1,821,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
劳务费[30226] |
行政事业股[03] |
N |
1,821,600.00 |
1,821,600.00 |
1,821,600.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
办公办案经费 |
|
|
|
|
100,000.00 |
100,000.00 |
|
100,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
办公费[30201] |
行政事业股[03] |
N |
100,000.00 |
100,000.00 |
|
100,000.00 |
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
执法车辆经费 |
|
|
|
|
80,000.00 |
80,000.00 |
80,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
公务用车运行维护费[30231] |
行政事业股[03] |
N |
80,000.00 |
80,000.00 |
80,000.00 |
|
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
协管员经费补助 |
|
|
|
|
110,000.00 |
110,000.00 |
|
110,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
城管执法[2120104] |
其他对个人和家庭的补助支出[30399] |
行政事业股[03] |
N |
110,000.00 |
110,000.00 |
|
110,000.00 |
|
|
|
|
|
-1 |
|
-1 |
|
-1 |
|
|
1 |
|