韶关市城市管理行政执法局浈江分局2017年部门预算明细表 |
|
项目名称 |
经济科目 |
归口科处室 |
支出来源 |
|
合计 |
公共财政预算拨款 |
|
合计 |
公共财政预算 |
纳入预算管理的非税收入的安排拨款 |
上年专项结转安排 |
|
|
|
|
7,665,392.50 |
7,665,392.50 |
7,645,392.50 |
20,000.00 |
|
|
基本工资 |
|
|
730,542.00 |
730,542.00 |
730,542.00 |
|
|
|
|
基本工资[30101] |
行政事业股[03] |
730,542.00 |
730,542.00 |
730,542.00 |
|
|
|
职务岗位补贴 |
|
|
1,056,600.00 |
1,056,600.00 |
1,056,600.00 |
|
|
|
|
津贴补贴[30102] |
行政事业股[03] |
1,056,600.00 |
1,056,600.00 |
1,056,600.00 |
|
|
|
13月工资 |
|
|
164,135.50 |
164,135.50 |
164,135.50 |
|
|
|
|
奖金[30103] |
行政事业股[03] |
164,135.50 |
164,135.50 |
164,135.50 |
|
|
|
月平均奖 |
|
|
182,484.00 |
182,484.00 |
182,484.00 |
|
|
|
|
奖金[30103] |
行政事业股[03] |
182,484.00 |
182,484.00 |
182,484.00 |
|
|
|
春节补助 |
|
|
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
|
其他工资福利支出[30199] |
行政事业股[03] |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
基本工资(其他) |
|
|
302,172.00 |
302,172.00 |
302,172.00 |
|
|
|
|
基本工资[30101] |
行政事业股[03] |
302,172.00 |
302,172.00 |
302,172.00 |
|
|
|
基础性绩效工资(其他) |
|
|
283,560.00 |
283,560.00 |
283,560.00 |
|
|
|
|
津贴补贴[30102] |
行政事业股[03] |
283,560.00 |
283,560.00 |
283,560.00 |
|
|
|
奖励性绩效工资(其他) |
|
|
136,872.00 |
136,872.00 |
136,872.00 |
|
|
|
|
绩效工资[30107] |
行政事业股[03] |
136,872.00 |
136,872.00 |
136,872.00 |
|
|
|
春节补助(其他) |
|
|
2,600.00 |
2,600.00 |
2,600.00 |
|
|
|
|
其他工资福利支出[30199] |
行政事业股[03] |
2,600.00 |
2,600.00 |
2,600.00 |
|
|
|
行政单位医疗 |
|
|
84,176.88 |
84,176.88 |
84,176.88 |
|
|
|
|
其他社会保障缴费[30104] |
行政事业股[03] |
84,176.88 |
84,176.88 |
84,176.88 |
|
|
|
事业单位医疗 |
|
|
41,619.36 |
41,619.36 |
41,619.36 |
|
|
|
|
其他社会保障缴费[30104] |
行政事业股[03] |
41,619.36 |
41,619.36 |
41,619.36 |
|
|
|
公务员补助医疗 |
|
|
18,360.00 |
18,360.00 |
18,360.00 |
|
|
|
|
其他社会保障缴费[30104] |
行政事业股[03] |
18,360.00 |
18,360.00 |
18,360.00 |
|
|
|
工伤保险 |
|
|
3,954.00 |
3,954.00 |
3,954.00 |
|
|
|
|
其他社会保障缴费[30104] |
行政事业股[03] |
3,954.00 |
3,954.00 |
3,954.00 |
|
|
|
统发人员公用经费 |
|
|
220,000.00 |
220,000.00 |
220,000.00 |
|
|
|
|
办公费[30201] |
行政事业股[03] |
220,000.00 |
220,000.00 |
220,000.00 |
|
|
|
非统发人员公用经费 |
|
|
156,000.00 |
156,000.00 |
156,000.00 |
|
|
|
|
办公费[30201] |
行政事业股[03] |
156,000.00 |
156,000.00 |
156,000.00 |
|
|
|
执法车辆费 |
|
|
240,000.00 |
240,000.00 |
240,000.00 |
|
|
|
|
其他交通费用[30239] |
行政事业股[03] |
240,000.00 |
240,000.00 |
240,000.00 |
|
|
|
执法公用经费 |
|
|
20,000.00 |
20,000.00 |
|
20,000.00 |
|
|
|
办公费[30201] |
行政事业股[03] |
20,000.00 |
20,000.00 |
|
20,000.00 |
|
|
公务用车运行维护费 |
|
|
80,000.00 |
80,000.00 |
80,000.00 |
|
|
|
|
公务用车运行维护费[30231] |
行政事业股[03] |
80,000.00 |
80,000.00 |
80,000.00 |
|
|
|
协管员经费 |
|
|
700,000.00 |
700,000.00 |
700,000.00 |
|
|
|
|
劳务费[30226] |
行政事业股[03] |
700,000.00 |
700,000.00 |
700,000.00 |
|
|
|
保安大队经费 |
|
|
1,821,600.00 |
1,821,600.00 |
1,821,600.00 |
|
|
|
|
劳务费[30226] |
行政事业股[03] |
1,821,600.00 |
1,821,600.00 |
1,821,600.00 |
|
|
|
公务交通补贴 |
|
|
91,800.00 |
91,800.00 |
91,800.00 |
|
|
|
|
其他交通费用[30239] |
行政事业股[03] |
91,800.00 |
91,800.00 |
91,800.00 |
|
|
|
住房维修和物业管理补贴(非统发退休) |
|
|
31,560.00 |
31,560.00 |
31,560.00 |
|
|
|
|
物业管理费[30209] |
行政事业股[03] |
31,560.00 |
31,560.00 |
31,560.00 |
|
|
|
住房维修和物业管理补贴(非统发在职) |
|
|
83,196.00 |
83,196.00 |
83,196.00 |
|
|
|
|
物业管理费[30209] |
行政事业股[03] |
83,196.00 |
83,196.00 |
83,196.00 |
|
|
|
住房维修和物业管理补贴(行政在职) |
|
|
374,016.00 |
374,016.00 |
374,016.00 |
|
|
|
|
物业管理费[30209] |
行政事业股[03] |
374,016.00 |
374,016.00 |
374,016.00 |
|
|
|
住房维修和物业管理补贴(行政退休) |
|
|
36,072.00 |
36,072.00 |
36,072.00 |
|
|
|
|
物业管理费[30209] |
行政事业股[03] |
36,072.00 |
36,072.00 |
36,072.00 |
|
|
|
离退休(统发) |
|
|
240,420.76 |
240,420.76 |
240,420.76 |
|
|
|
|
退休费[30302] |
行政事业股[03] |
240,420.76 |
240,420.76 |
240,420.76 |
|
|
|
离退休(非统发) |
|
|
215,932.00 |
215,932.00 |
215,932.00 |
|
|
|
|
退休费[30302] |
行政事业股[03] |
215,932.00 |
215,932.00 |
215,932.00 |
|
|
|
住房公积金(统发) |
|
|
256,008.00 |
256,008.00 |
256,008.00 |
|
|
|
|
住房公积金[30311] |
行政事业股[03] |
256,008.00 |
256,008.00 |
256,008.00 |
|
|
|
住房公积金(非统发) |
|
|
86,712.00 |
86,712.00 |
86,712.00 |
|
|
|
|
住房公积金[30311] |
行政事业股[03] |
86,712.00 |
86,712.00 |
86,712.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|