项目名称 |
功能科目 |
经济科目 |
归口科处室 |
政府采购标记 |
支出来源 |
摘要 |
使用状态 |
初审人ID |
初审日期 |
审核人ID |
审核日期 |
终审人ID |
终审日期 |
合计 |
财政拨款 |
上级补助 |
事业收入 |
经营收入 |
附属单位缴款 |
其他收入 |
合计 |
公共预算 |
预安排部分 |
上年结转 |
政府性基金 |
合计 |
乡镇分成 |
非税安排 |
合计 |
本级结转 |
上级结转 |
|
|
|
|
|
7,031,606.67 |
7,031,606.67 |
3,294,659.00 |
1,236,400.00 |
|
1,236,400.00 |
|
|
|
2,500,547.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
行政人员工资(统发) |
|
|
|
|
788,485.00 |
788,485.00 |
788,485.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2080201] |
基本工资[30101] |
社会保障股[0205] |
N |
229,296.00 |
229,296.00 |
229,296.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
津贴补贴[30102] |
社会保障股[0205] |
N |
447,360.00 |
447,360.00 |
447,360.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
奖金[30103] |
社会保障股[0205] |
N |
56,388.00 |
56,388.00 |
56,388.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
津贴补贴(特殊津补贴)[30105] |
社会保障股[0205] |
N |
6,000.00 |
6,000.00 |
6,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
优秀奖[30110] |
社会保障股[0205] |
N |
2,925.00 |
2,925.00 |
2,925.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
其他工资福利支出[30199] |
社会保障股[0205] |
N |
22,000.00 |
22,000.00 |
22,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政单位医疗[2100501] |
社会保障缴费[30104] |
社会保障股[0205] |
N |
24,516.00 |
24,516.00 |
24,516.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
工资福利支出(统发)--行政在职工伤保险 |
|
|
|
|
1,887.00 |
1,887.00 |
1,887.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财政对工伤保险基金的补助[2080304] |
社会保障缴费[30104] |
社会保障股[0205] |
N |
1,887.00 |
1,887.00 |
1,887.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
工资福利支出(统发)--行政退休医疗费 |
|
|
|
|
40,863.00 |
40,863.00 |
40,863.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政单位医疗[2100501] |
社会保障缴费[30104] |
社会保障股[0205] |
N |
40,863.00 |
40,863.00 |
40,863.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
自收自支事业单位工资 |
|
|
|
|
614,883.50 |
614,883.50 |
|
614,883.50 |
|
614,883.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
殡葬[2081004] |
基本工资[30101] |
社会保障股[0205] |
N |
235,968.50 |
235,968.50 |
|
235,968.50 |
|
235,968.50 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
殡葬[2081004] |
津贴补贴[30102] |
社会保障股[0205] |
N |
295,260.00 |
295,260.00 |
|
295,260.00 |
|
295,260.00 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
殡葬[2081004] |
奖金[30103] |
社会保障股[0205] |
N |
36,927.00 |
36,927.00 |
|
36,927.00 |
|
36,927.00 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
殡葬[2081004] |
社会保障缴费[30104] |
社会保障股[0205] |
N |
46,728.00 |
46,728.00 |
|
46,728.00 |
|
46,728.00 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
商品和服务支出(婚姻登记工本费) |
|
|
|
|
36,400.00 |
36,400.00 |
|
36,400.00 |
|
36,400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他民政管理事务支出[2080299] |
办公费[30201] |
社会保障股[0205] |
N |
36,400.00 |
36,400.00 |
|
36,400.00 |
|
36,400.00 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
商品和服务支出 |
|
|
|
|
519,000.00 |
519,000.00 |
519,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2080201] |
办公费[30201] |
社会保障股[0205] |
N |
114,500.00 |
114,500.00 |
114,500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
手续费[30204] |
社会保障股[0205] |
N |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
水费[30205] |
社会保障股[0205] |
N |
12,000.00 |
12,000.00 |
12,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
电费[30206] |
社会保障股[0205] |
N |
24,000.00 |
24,000.00 |
24,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
邮电费[30207] |
社会保障股[0205] |
N |
30,000.00 |
30,000.00 |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
差旅费[30211] |
社会保障股[0205] |
N |
48,500.00 |
48,500.00 |
48,500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
维修(护)费[30213] |
社会保障股[0205] |
N |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
公务接待费[30217] |
社会保障股[0205] |
N |
97,700.00 |
97,700.00 |
97,700.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
-1 |
|
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
劳务费[30226] |
社会保障股[0205] |
N |
18,000.00 |
18,000.00 |
18,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
工会经费[30228] |
社会保障股[0205] |
N |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
福利费[30229] |
社会保障股[0205] |
N |
50,000.00 |
50,000.00 |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
公务用车运行维护费[30231] |
社会保障股[0205] |
N |
89,850.00 |
89,850.00 |
89,850.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
-1 |
|
29 |
20150303 |
-1 |
|
|
行政运行[2080201] |
其他商品和服务支出[30299] |
社会保障股[0205] |
N |
20,450.00 |
20,450.00 |
20,450.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
-1 |
|
29 |
20150303 |
-1 |
|
商品和服务支出(自收自支事业单位) |
|
|
|
|
585,116.50 |
585,116.50 |
|
585,116.50 |
|
585,116.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
殡葬[2081004] |
专用燃料费[30225] |
社会保障股[0205] |
N |
153,729.00 |
153,729.00 |
|
153,729.00 |
|
153,729.00 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
殡葬[2081004] |
其他交通费用[30239] |
社会保障股[0205] |
N |
431,387.50 |
431,387.50 |
|
431,387.50 |
|
431,387.50 |
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
对个人和家庭的补助(统发) |
|
|
|
|
639,843.00 |
639,843.00 |
639,843.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
行政运行[2080201] |
生活补助[30306] |
社会保障股[0205] |
N |
18,120.00 |
18,120.00 |
18,120.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
归口管理的行政单位离退休[2080501] |
退休费[30302] |
社会保障股[0205] |
N |
611,923.00 |
611,923.00 |
611,923.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
归口管理的行政单位离退休[2080501] |
离退休年终奖金[30303] |
社会保障股[0205] |
N |
9,800.00 |
9,800.00 |
9,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
对个人和家庭的补助(统发)-在职住房公积金 |
|
|
|
|
75,821.00 |
75,821.00 |
75,821.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
住房公积金[2210201] |
住房公积金[30312] |
社会保障股[0205] |
N |
75,821.00 |
75,821.00 |
75,821.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
商品和服务支出(项目) |
|
|
|
|
484,000.00 |
484,000.00 |
484,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般行政管理事务[2080202] |
办公费[30201] |
社会保障股[0205] |
N |
54,000.00 |
54,000.00 |
54,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
印刷费[30202] |
社会保障股[0205] |
N |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
邮电费[30207] |
社会保障股[0205] |
N |
30,000.00 |
30,000.00 |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
差旅费[30211] |
社会保障股[0205] |
N |
49,000.00 |
49,000.00 |
49,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
会议费[30215] |
社会保障股[0205] |
N |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
培训费[30216] |
社会保障股[0205] |
N |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
公务接待费[30217] |
社会保障股[0205] |
N |
33,000.00 |
33,000.00 |
33,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
公务用车运行维护费[30231] |
社会保障股[0205] |
N |
182,000.00 |
182,000.00 |
182,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|
一般行政管理事务[2080202] |
其他商品和服务支出[30299] |
社会保障股[0205] |
N |
86,000.00 |
86,000.00 |
86,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
春节慰问低保户五保户等困难群众(一次性) |
|
|
|
|
200,000.00 |
200,000.00 |
200,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他优抚支出[2080899] |
其他商品和服务支出[30299] |
社会保障股[0205] |
N |
200,000.00 |
200,000.00 |
200,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
优抚对象2015年元旦、春节慰问经费(一次性) |
|
|
|
|
544,760.00 |
544,760.00 |
544,760.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他优抚支出[2080899] |
其他商品和服务支出[30299] |
社会保障股[0205] |
N |
544,760.00 |
544,760.00 |
544,760.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
其他资本性支出(社会福利中心二期建设)一次性 |
|
|
|
|
700,000.00 |
700,000.00 |
|
|
|
|
|
|
|
700,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
用于社会福利的彩票公益金支出[2296002] |
房屋建筑物购建[31001] |
社会保障股[0205] |
N |
700,000.00 |
700,000.00 |
|
|
|
|
|
|
|
700,000.00 |
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
其他资本性支出(福利中心二期建设)(待安排) |
|
|
|
|
1,800,547.67 |
1,800,547.67 |
|
|
|
|
|
|
|
1,800,547.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
用于社会福利的彩票公益金支出[2296002] |
房屋建筑物购建[31001] |
社会保障股[0205] |
N |
1,800,547.67 |
1,800,547.67 |
|
|
|
|
|
|
|
1,800,547.67 |
|
|
|
|
|
|
1 |
499 |
20150306 |
29 |
20150303 |
-1 |
|
|