南雄市民政局2016年财政支出预算 |
民政 |
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
单位编码 |
单位名称 |
项目名称 |
功能科目编码 |
功能科目 |
经济科目 |
归口科处室 |
总计 |
财政拨款 |
小计 |
公共财政 |
政府性基金 |
小计 |
经费拨款 |
上级提前告知 |
上年结余结转 |
合计 |
|
|
|
|
|
|
3,889,058.72 |
3,889,058.72 |
3,889,058.72 |
3,889,058.72 |
|
|
|
314002 |
南雄市民政局 |
|
|
|
|
|
3,889,058.72 |
3,889,058.72 |
3,889,058.72 |
3,889,058.72 |
|
|
|
|
|
非统发 |
|
|
|
|
1,854,376.52 |
1,854,376.52 |
1,854,376.52 |
1,854,376.52 |
|
|
|
|
|
|
2080201 |
行政运行 |
|
|
1,299,048.00 |
1,299,048.00 |
1,299,048.00 |
1,299,048.00 |
|
|
|
|
|
|
|
|
基本工资 |
[0205]社会保障股 |
480,690.00 |
480,690.00 |
480,690.00 |
480,690.00 |
|
|
|
|
|
|
|
|
绩效工资 |
[0205]社会保障股 |
231,840.00 |
231,840.00 |
231,840.00 |
231,840.00 |
|
|
|
|
|
|
|
|
奖金 |
[0205]社会保障股 |
137,798.00 |
137,798.00 |
137,798.00 |
137,798.00 |
|
|
|
|
|
|
|
|
津贴补贴 |
[0205]社会保障股 |
276,000.00 |
276,000.00 |
276,000.00 |
276,000.00 |
|
|
|
|
|
|
|
|
其他工资福利支出 |
[0205]社会保障股 |
154,000.00 |
154,000.00 |
154,000.00 |
154,000.00 |
|
|
|
|
|
|
|
|
生活补助 |
[0205]社会保障股 |
18,720.00 |
18,720.00 |
18,720.00 |
18,720.00 |
|
|
|
|
|
|
2080304 |
财政对工伤保险基金的补助 |
|
|
2,736.00 |
2,736.00 |
2,736.00 |
2,736.00 |
|
|
|
|
|
|
|
|
社会保障缴费 |
[0205]社会保障股 |
2,736.00 |
2,736.00 |
2,736.00 |
2,736.00 |
|
|
|
|
|
|
2080599 |
其他行政事业单位离退休支出 |
|
|
376,922.52 |
376,922.52 |
376,922.52 |
376,922.52 |
|
|
|
|
|
|
|
|
奖励金 |
[0205]社会保障股 |
1,920.00 |
1,920.00 |
1,920.00 |
1,920.00 |
|
|
|
|
|
|
|
|
退休费 |
[0205]社会保障股 |
375,002.52 |
375,002.52 |
375,002.52 |
375,002.52 |
|
|
|
|
|
|
2100502 |
事业单位医疗 |
|
|
69,408.00 |
69,408.00 |
69,408.00 |
69,408.00 |
|
|
|
|
|
|
|
|
社会保障缴费 |
[0205]社会保障股 |
69,408.00 |
69,408.00 |
69,408.00 |
69,408.00 |
|
|
|
|
|
|
2210201 |
住房公积金 |
|
|
106,262.00 |
106,262.00 |
106,262.00 |
106,262.00 |
|
|
|
|
|
|
|
|
住房公积金 |
[0205]社会保障股 |
106,262.00 |
106,262.00 |
106,262.00 |
106,262.00 |
|
|
|
|
|
民政各项业务 |
|
|
|
|
20,000.00 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
|
|
2080201 |
行政运行 |
|
|
20,000.00 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
|
|
|
|
办公费 |
[0205]社会保障股 |
20,000.00 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
|
商品服务支出 |
|
|
|
|
530,400.00 |
530,400.00 |
530,400.00 |
530,400.00 |
|
|
|
|
|
|
2080201 |
行政运行 |
|
|
530,400.00 |
530,400.00 |
530,400.00 |
530,400.00 |
|
|
|
|
|
|
|
|
办公费 |
[0205]社会保障股 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
|
|
|
|
|
|
|
|
电费 |
[0205]社会保障股 |
18,000.00 |
18,000.00 |
18,000.00 |
18,000.00 |
|
|
|
|
|
|
|
|
福利费 |
[0205]社会保障股 |
142,000.00 |
142,000.00 |
142,000.00 |
142,000.00 |
|
|
|
|
|
|
|
|
工会经费 |
[0205]社会保障股 |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
|
|
|
|
|
公务接待费 |
[0205]社会保障股 |
50,000.00 |
50,000.00 |
50,000.00 |
50,000.00 |
|
|
|
|
|
|
|
|
公务用车运行维护费 |
[0205]社会保障股 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
|
|
|
|
|
|
|
|
其他交通费用 |
[0205]社会保障股 |
50,400.00 |
50,400.00 |
50,400.00 |
50,400.00 |
|
|
|
|
|
|
|
|
其他商品和服务支出 |
[0205]社会保障股 |
167,000.00 |
167,000.00 |
167,000.00 |
167,000.00 |
|
|
|
|
|
|
|
|
手续费 |
[0205]社会保障股 |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
|
|
|
|
|
水费 |
[0205]社会保障股 |
6,000.00 |
6,000.00 |
6,000.00 |
6,000.00 |
|
|
|
|
|
|
|
|
邮电费 |
[0205]社会保障股 |
23,000.00 |
23,000.00 |
23,000.00 |
23,000.00 |
|
|
|
|
|
市第七届农村村委会、第六届社区居委会换届选举工作经费 |
|
|
|
|
50,000.00 |
50,000.00 |
50,000.00 |
50,000.00 |
|
|
|
|
|
|
2080208 |
基层政权和社区建设 |
|
|
50,000.00 |
50,000.00 |
50,000.00 |
50,000.00 |
|
|
|
|
|
|
|
|
办公费 |
[0205]社会保障股 |
50,000.00 |
50,000.00 |
50,000.00 |
50,000.00 |
|
|
|
|
|
统发 |
|
|
|
|
1,434,282.20 |
1,434,282.20 |
1,434,282.20 |
1,434,282.20 |
|
|
|
|
|
|
2080201 |
行政运行 |
|
|
606,720.00 |
606,720.00 |
606,720.00 |
606,720.00 |
|
|
|
|
|
|
|
|
基本工资 |
[0205]社会保障股 |
316,560.00 |
316,560.00 |
316,560.00 |
316,560.00 |
|
|
|
|
|
|
|
|
津贴补贴 |
[0205]社会保障股 |
290,160.00 |
290,160.00 |
290,160.00 |
290,160.00 |
|
|
|
|
|
|
2080304 |
财政对工伤保险基金的补助 |
|
|
1,440.00 |
1,440.00 |
1,440.00 |
1,440.00 |
|
|
|
|
|
|
|
|
社会保障缴费 |
[0205]社会保障股 |
1,440.00 |
1,440.00 |
1,440.00 |
1,440.00 |
|
|
|
|
|
|
2080501 |
归口管理的行政单位离退休 |
|
|
692,736.20 |
692,736.20 |
692,736.20 |
692,736.20 |
|
|
|
|
|
|
|
|
奖励金 |
[0205]社会保障股 |
5,760.00 |
5,760.00 |
5,760.00 |
5,760.00 |
|
|
|
|
|
|
|
|
退休费 |
[0205]社会保障股 |
686,976.20 |
686,976.20 |
686,976.20 |
686,976.20 |
|
|
|
|
|
|
2100501 |
行政单位医疗 |
|
|
67,488.00 |
67,488.00 |
67,488.00 |
67,488.00 |
|
|
|
|
|
|
|
|
社会保障缴费 |
[0205]社会保障股 |
67,488.00 |
67,488.00 |
67,488.00 |
67,488.00 |
|
|
|
|
|
|
2210201 |
住房公积金 |
|
|
65,898.00 |
65,898.00 |
65,898.00 |
65,898.00 |
|
|
|
|
|
|
|
|
住房公积金 |
[0205]社会保障股 |
65,898.00 |
65,898.00 |
65,898.00 |
65,898.00 |
|
|
|
|